BEVERLY HOMES

( Marilao, Bulacan)

CELINE(Duplex)

(With Ceiling & Vinyl tiles)

Lot Area:    75sqm

Floor Area: 36sqm

Total Contract Price                                        890,000.00

Miscellaneous Fee                                            106,800.00

Total Selling Price                                            996,800.00

Loanable Value                                       926,000.00

Total Cash Out                                                     70,800.00

Less Reservation                                                 10,000.00                           

                                                                                60,800.00

Monthly Cashout                                                  5,066.00

(12months)

PAG-IBIG MONTHLY AMORTIZATION:

25 YEARS                            7,456.40

30 YEARS                            7,120.13

Net Disposable Income(NDI)                              18,641.00